Code:
Salary MORP Difference VORP
2007 $4,125,000 $12,900,000 -$8,775,000 29.2
bonus $2,000,000 $0 +$2,000,000
2008 $3,950,000 $10,725,000 -$6,275,000 23.0
2009 $9,500,000 $8,525,000 +$975,000 16.4
2010 $11,000,000 $6,925,000 +$4,075,000 13.4
buyout $2,000,000 $0 +$2,000,000
Total $32,575,000 $39,075,000 +$6,500,000
2011 $9,000,000 $5,275,000 +$3,725,000 9.7
Total $41,575,000 $44,035,000 +$2,460,000
Basically we're getting a ton of value in the next two seasons and not getting value after that. We still do ok in the end. Of course, the caveats: